AGREE REALTY CORP 10-Qquarter ended 2026-03-31
Positive
Retail acquisitions drove rent growth, but share issuance tempered AFFO per-share gains as borrowing costs rose.
Filed 2026-04-21 16:06 ET
Key figures · Q1 FY2026 · period ended 2026-03-31
- Revenue$200.8MYoY +18.7%
- Operating income$98.6MYoY +25.2%
- Net income$62.1MYoY +32.0%
- Total assets$10.2BQoQ +3.9%
- Total debt— Unavailable
- Shareholders' equity$6.2BQoQ −0.5%
- Tangible book value$5.3B1QoQ −1.2%
Notes (1)
- Tangible book value: No goodwill is reported. From the notes to the financial statements; the balance sheet does not present this as a separate line.
How this filing reads
- Health+0.3Operating cash flow of $145M covered $94.9M dividends; $780M revolving capacity backs $470M commercial paper.
- Momentum+0.6Revenue rose 19%, operating income 25%, and adjusted funds from operations per share 7.5%.
- Outlook+0.2Acquisitions add long-term rent; 2026 purchases contribute fully in 2027, while forward equity adds shares.
Executive Summary
Agree Realty earns rental income by owning retail properties leased to tenants under long-term agreements that generally make tenants responsible for property costs. It is expanding through acquisitions and development while maintaining a nearly fully leased portfolio anchored by investment-grade retailers. Q1 revenue grew 19%, primarily from portfolio expansion rather than changes in the existing property base. Adjusted funds from operations per share grew 7.5%, showing that growth translated into shareholder gains more slowly than into total earnings. The opportunity is to keep adding durable rental income; the investor’s test is whether those additions earn enough to outweigh financing costs and equity dilution.
What's Happening in the Business
- Portfolio expansion: Agree acquired 85 properties across 32 states and 21 retail sectors for $404M, up 13% Y/Y. The acquisitions carried an underwritten capitalization rate of 7.1%—expected property income relative to purchase cost—and an 11.3-year weighted-average lease term, adding long-duration rental income.
- Tenant base: The portfolio reached 2,756 properties and remained 99.7% leased. Investment-grade tenants or their parent companies supplied 65.4% of annualized base rent, supporting rent collection, although credit ratings do not eliminate default risk.
- Growth timing: Properties acquired or completed in 2025 drove much of this quarter’s rental growth. Management does not expect the full-year contribution from 2026 acquisitions until 2027, so current spending builds future revenue while financing costs begin sooner.
- Development: Four projects were delivered, two commenced and nine were ongoing. The 15 completed or in-progress projects carried anticipated total costs of ≈$112M, making development a smaller growth source than acquisitions.
- Portfolio pruning: Seven properties were sold for $10.1M of net proceeds. Five properties incurred impairments, and one tenant’s lease moved to cash-basis rent recognition after collection became doubtful, illustrating the credit and property-level exceptions within an otherwise highly occupied portfolio.
Key Financial Highlights
| Metric | Q1 2026 | Investor interpretation |
|---|---|---|
| Revenue | $201M; +19% Y/Y | Portfolio growth drove the increase. |
| Operating income | $98.6M; +25% Y/Y | Revenue outpaced expenses, helped by lower impairments. |
| Net income / diluted EPS | $62.2M; +32% Y/Y / $0.50 vs $0.42 | Earnings improved faster than revenue, but share issuance moderated per-share growth. |
| Adjusted funds from operations attributable to Operating Partnership common unitholders | $138M; +21% Y/Y; $1.14 per diluted share and unit, +7.5% | This company-defined non-GAAP measure shows slower growth per share than in aggregate. |
| Operating cash flow | $145M; +15% Y/Y | Cash exceeded net income, substantially reflecting non-cash property depreciation. |
| Debt principal | $3.72B; +12% since year-end | Borrowing helped fund acquisitions before forward equity was settled. |
- Earnings quality: Depreciation and amortization totaled $66.7M. The impairment provision fell to $1.40M from $4.33M, so part of operating-income growth came from lower write-downs, not additional rent.
- Funding costs and scale: Net interest expense rose 17% to $36.0M, mainly from growth-related borrowing. General and administrative expense rose more slowly than revenue, declining to 5.7% of revenue from 6.4%.
- Cash allocation: Operating cash covered $94.9M of common dividends, but acquisition cash outflows of $412M and development and other asset spending of $28.9M required external funding.
- Pending equity: Unsettled forward agreements covered 18.4M shares with anticipated proceeds of $1.37B. Quarter-end common shares were broadly unchanged at 120M, but settlement will increase the share count; weighted-average diluted shares and partnership units already rose 12% Y/Y.
Risk Assessment
- Financing and dilution: Acquisition-led growth requires continuing access to debt and equity markets; unsettled forward equity provides committed funding capacity but adds shares, potentially limiting per-share gains.
- Short-term refinancing: Commercial paper of $470M had a weighted-average maturity below one month, creating frequent rollover needs; the undrawn revolving facility backs it, with $780M available after commercial paper.
- Tenant and retail exposure: Tenant defaults, retail disruption and tariffs can weaken rent-paying capacity; the lease moved to cash-basis recognition demonstrates that long leases do not guarantee collection.
- Acquisition and development execution: Underwritten acquisition returns and development budgets may not translate into realized income, particularly if tenants fail or completed properties require re-leasing.
This 10-Q lists no risk factors of its own and refers to the annual report. The risks above come from the rest of this filing. Full list: FY2025 10-K.
What to Watch
- Acquisition returns: New purchases entered at a 7.1% underwritten capitalization rate. Later filings should show whether their rental contribution supports per-share earnings growth after financing costs, rather than merely enlarging the portfolio.
- Tenant durability: Occupancy is 99.7%, with one lease on cash-basis recognition. Stable occupancy and limited collection problems would support the long-lease model; additional defaults, impairments or vacancies would challenge it.
- Development delivery: Nine projects were ongoing. Completion and rental contributions would validate this growth channel; delays, higher anticipated costs or impairments would weaken its economics.
- Funding conversion: Forward equity remains unsettled while debt principal has increased. Watch whether settlement reduces short-term borrowing while adjusted funds from operations per share continues growing, rather than dilution absorbing the rental gains.
Changes since the previous 10-K
- Watch item worsened Development pipeline replenishment
Projects under construction fell from 20 to 13; replenishment would sustain development's contribution. → Ongoing projects fell to nine; four deliveries outpaced two new starts. - Risk escalated Commercial paper rollover exposure
$321M of commercial paper required frequent refinancing, with average maturity below one month. → Commercial paper reached $470M, still averaging below one month; the revolver remains its backstop.
What happened since
- Watch item mixed Funding conversion
$1.37B forwards unsettled; commercial paper $470M; AFFO/share growth 7.5%. → $313M settled; commercial paper rose to $497M; AFFO/share growth remained 7.5%.
Figures are computed from the filing's XBRL data; the summary and scores are written by an AI model reading the filing.
Model 006 · prompt v102 · 2026-10-21 18:36:29Z