Liftoff Mobile, Inc. 10-Qquarter ended 2026-09-30
Accounting issue
Cortex improves campaign performance and lifts advertiser spending, while nearly flat operating costs widen margins.
Filed 2026-11-12 18:12 ET
Key figures · Q3 FY2026 · period ended 2026-09-30
- Revenue$237.5MYoY +32.3%QoQ +8.2%
Revenue history Q2 FY2025 $162.1Mreported a year later, in the 10-Q of 2026-08-12 Q3 FY2025 $179.5Mreported a year later, in the 10-Q of 2026-11-12 Q2 FY2026 $219.5M Q3 FY2026 $237.5M - Operating income$103.8MYoY +117.3%QoQ +34.0%
Operating income history Q2 FY2025 $44.0Kreported a year later, in the 10-Q of 2026-08-12 Q3 FY2025 $47.8Mreported a year later, in the 10-Q of 2026-11-12 Q2 FY2026 $77.4M Q3 FY2026 $103.8M - Net income$86.7MYear ago −$5.7MPrevious quarter −$4.2M
Net income history Q2 FY2025 −$23.8Mreported a year later, in the 10-Q of 2026-08-12 Q3 FY2025 −$5.7Mreported a year later, in the 10-Q of 2026-11-12 Q2 FY2026 −$4.2M Q3 FY2026 $86.7M - Total assets$2.1BQoQ +3.9%
Total assets history Q2 FY2025 — Not in the year-ago column of the 10-Q of 2026-08-12 Q3 FY2025 — Not in the year-ago column of the 10-Q of 2026-11-12 Q2 FY2026 $2.1B Q3 FY2026 $2.1B - Total debt$1.4BQoQ −0.3%
Total debt history Q2 FY2025 — Not in the year-ago column of the 10-Q of 2026-08-12 Q3 FY2025 — Not in the year-ago column of the 10-Q of 2026-11-12 Q2 FY2026 $1.4B Q3 FY2026 $1.4B How total debt adds up Long-term debt, net $1,388M + Current portion of long-term debt $19M Total debt $1,407M Lines as the filer presents them on its balance sheet.
- Shareholders' equity$100.0MYear ago −$956.4MPrevious quarter −$5.5M
Shareholders' equity history Q2 FY2025 −$611.7Mreported a year later, in the 10-Q of 2026-08-12 Q3 FY2025 −$956.4Mreported a year later, in the 10-Q of 2026-11-12 Q2 FY2026 −$5.5M Q3 FY2026 $100.0M - Tangible book value−$1.1BQoQ +9.7%
Tangible book value history Q2 FY2025 — Not in the year-ago column of the 10-Q of 2026-08-12 Q3 FY2025 — Not in the year-ago column of the 10-Q of 2026-11-12 Q2 FY2026 −$1.2Bderived from year-to-date Q3 FY2026 −$1.1Bderived from year-to-date
Notes on other figures in this summary (1)
Current assets: Summary: $386M · Filing: $785.3M
Comment from AI: The summary's $386M is cash, a component of current assets; the claim's $785.3M measures total current assets, not just cash.
How this filing reads
Each score is our read of the filing's tone, not a rating. The bar runs from −1 (bad) to +1 (good). The tick marks the typical filing on Goblin, and the shaded band is where the middle half of filings score.How we read filings
- HealthCash was $386M and nine-month FCF $217M, against $1.43B term-loan principal and floating-rate borrowing.
- MomentumRevenue rose 32%, margin reached 44% from 27%, and nine-month operating cash flow rose 118%.
- OutlookNo forward guidance is given; management expects control-remediation work to continue through 2026.
Executive Summary
Liftoff operates a mobile advertising platform for advertisers and app publishers, earning transaction-based revenue reported net of advertising inventory costs. Its direction centers on Cortex, the artificial-intelligence platform that improves targeting, pricing and bidding, alongside expansion into larger customers, non-gaming advertising and international markets. Q3 revenue grew 32%, modestly slower than the 9M pace, while operating margin reached 44% as platform growth outpaced costs. The opportunity is to turn better campaign performance into sustained customer spending; the investment case also depends on managing substantial borrowing, dilution and an unresolved financial-reporting control weakness.
What's Happening in the Business
Cortex is now supporting growth rather than primarily undergoing migration: the move from legacy models was substantially completed between Q4 2023 and early 2025. Management attributes growth to stronger campaign performance and higher customer spending as the advertising market expanded. Existing customers supplied 55% of Q3 Core Advertising growth versus 71% for 9M, indicating a greater contribution from recently acquired customers in the quarter.
Customers generating more than $0.100M of trailing-year Core Advertising revenue increased to 396 from 362. These customers produce the vast majority of advertising revenue, making expansion within large accounts and winning additional ones more consequential than customer numbers alone.
The June IPO changed Liftoff’s financing structure. It generated $472M before offering expenses, with $409M used to repay term-loan principal. Term-loan principal fell 23% from year-end to $1.43B, lowering Q3 interest expense, while cash rose to $386M from $133M. Outstanding common shares increased 38%, reflecting both IPO issuance and preferred-share conversion—not solely new capital raised.
Key Financial Highlights
| Metric | Q3 2026 | 9M 2026 | Investor interpretation |
|---|---|---|---|
| Revenue | $238M; +32% Y/Y | $663M; +35% Y/Y | Cortex-enhanced advertising and customer spending drove growth, but Q3 grew more slowly than 9M. |
| Operating income | $104M; +117% | $267M; +188% | Nearly flat operating costs allowed additional revenue to contribute heavily to profit; prior-year transaction costs also helped the comparison. |
| Net income | $86.7M vs $(5.73)M | $132M vs $(25.6)M | Noncash liability valuation gains amplified operating improvement; higher taxes absorbed part of the 9M benefit. |
| Operating cash flow | — | $258M; +118% | Improved collections and noncash expenses helped cash flow exceed net income. |
| Customer geography | Q3 revenue | Y/Y change | 9M revenue | Y/Y change |
|---|---|---|---|---|
| United States | $98.8M | +62% | $264M | +54% |
| Asia-Pacific | $72.8M | +17% | $214M | +33% |
| Europe, Middle East and Africa | $63.2M | +18% | $176M | +16% |
| Other Americas | $2.70M | Broadly flat | $9.27M | +17% |
- Core Advertising: Q3 revenue of $237M, +33%, and 9M revenue of $660M, +35%, explain virtually all company growth. U.S. growth accelerated, while Asia-Pacific slowed sharply against its 9M pace.
- Cost leverage: Infrastructure and bidding costs increased with activity, but cost of revenue excluding depreciation and amortization fell to 12% of Q3 revenue from 14%. Operating margin expanded from 27%; some improvement also reflects nonrecurring prior-year refinancing expenses.
- Valuation effects: Q3 contingent-consideration and earnout remeasurements produced a combined $15.8M gain versus a $14.3M expense. These reflect changes in estimated payment liabilities, not advertising cash receipts.
- Cash and compensation: 9M capital spending was $41.6M, leaving calculated FCF of $217M. Stock-based compensation increased 32% to $48.4M, including a one-time $10.9M option-extension charge; it reduces earnings without a current cash payment.
Risk Assessment
- Financial-reporting controls: Disclosure controls were ineffective because inadequate technology controls, segregation of duties and staffing remained unresolved, threatening timely and accurate reporting.
- Campaign performance and platform dependence: Cancellable, short-term customer contracts expose spending to advertiser returns, privacy restrictions, attribution changes and app-store or operating-system decisions.
- Leverage and acquisition-heavy equity: Substantial floating-rate borrowing remains despite the IPO repayment, while $1.06B of goodwill exceeds $100M of equity, leaving tangible common equity negative.
- Dilution and contingent compensation: Another $16.4M of executive-award expense is expected over 0.4 years, while 18.0M additional incentive options remain contingent on sponsor returns and could create further expense and dilution.
This 10-Q lists no risk factors of its own and refers to the annual report. The risks above come from the rest of this filing. Full list: the company's 10-Ks on SEC.
What to Watch
- Cortex and large customers: With 396 large customers, success means continued account additions and spending growth from existing advertisers; slowing both would challenge the campaign-performance thesis.
- Geographic expansion: Asia-Pacific Q3 growth lagged its 9M pace. Renewed expansion would broaden growth beyond the United States; continued slowing would narrow its sources.
- Debt reduction: Later filings should show whether cash generation supports further repayments and sustained interest savings, rather than renewed borrowing.
- Control remediation: Management expects work to continue through 2026. Successful testing after controls operate sufficiently would resolve the weakness; continued ineffective controls would prolong reporting risk.
Longer version: the summary of each of the report's 6 sections, written by an AI model from the same filing.
Changes since the previous 10-Q
- Watch item mixed International growth
Q2 Asia-Pacific growth was 34%; Europe, Middle East and Africa grew 2.5%. → Q3 Asia-Pacific growth slowed to 17%; Europe, Middle East and Africa accelerated to 18%.
Get emails when companies you follow file: email digest settings.
Figures are computed from the filing's XBRL data; the summary and scores are written by an AI model reading the filing.
Model 006 · prompt v205 · 2026-11-13 15:32:54Z