PepsiCo 10-Qquarter ended 2026-09-05
Restructuring
Prior-year impairments and poppi valuation credits boost GAAP comparisons as North American foods profits and beverage volumes weaken.
Filed 2026-10-07 17:52 ET
Key figures · Q3 FY2026 · period ended 2026-09-05
- Revenue$25.3BYoY +5.6%QoQ +4.5%
- Operating income$4.3BYoY +19.4%QoQ +5.9%
- Net income$3.0BYoY +17.1%QoQ +2.2%
- Total assets$112.0BYoY +5.1%QoQ −0.2%
- Total debt$51.9BYoY +2.0%QoQ −2.5%
How total debt adds up Long-Term Debt Obligations $42,658M + Short-term debt obligations $9,223M Total debt $51,881M Lines as the filer presents them on its balance sheet.
- Shareholders' equity$22.3BYoY +15.0%QoQ +0.9%
- Tangible book value−$11.7BYoY +18.0%QoQ +3.6%
How this filing reads
- Health+0.1Nine-month FCF was $5.77B versus $6.67B shareholder returns; cash and facilities total $20.7B.
- Momentum+0.2Q3 revenue rose 5.6% and core operating profit 3%; North American foods profit fell 13%.
- Outlook−0.2North American foods profit fell 13%, while beverage volume declined 2%; recovery remains unproven.
Executive Summary
PepsiCo delivered growing sales and improved cash generation, but its sharp GAAP earnings rebound overstates underlying operating progress: Q3 core operating profit grew 3%, versus 19% under GAAP. International businesses supplied stronger growth while North American foods profitability deteriorated and North American beverage volumes declined. Pricing, productivity savings and portfolio expansion supported results, but prior-year impairments and acquisition-related valuation credits also materially improved earnings comparisons. For investors, the investment case depends on restoring North American demand without sacrificing margins, while funding dividends, restructuring and growth investments from cash generation rather than additional borrowing.
Key Financial Highlights
Q3 covers 12 weeks; 9M covers 36 weeks ended 9/5/2026.
| Metric | Q3 | 9M / period-end | Investor interpretation |
|---|---|---|---|
| Net revenue | $25.3B, +5.6% Y/Y | $68.9B, +6.7% Y/Y | Organic growth was 3% in both periods; reported growth also benefited from currency and portfolio changes. |
| Gross profit | $13.8B, +7.3% Y/Y | $37.6B, +6.7% Y/Y | Quarterly growth outpaced sales, indicating improved gross margin. |
| Operating profit: GAAP / core | $4.26B / $4.28B; +19% / +3% | $11.5B / $11.4B; +45% / +5% | Comparability items explain much of the headline earnings acceleration. |
| Net income | $3.05B, +17% Y/Y | $8.36B, +47% Y/Y | The year-to-date increase is not entirely recurring operating improvement. |
| Diluted EPS: GAAP / core | $2.23 / $2.34 | $6.10 / $6.15 | Core EPS grew 2% quarterly and 5% year to date. |
| OCF / net income / FCF | — | $7.95B / $8.36B / $5.77B | Cash conversion improved through operating profit and favorable working-capital comparisons. |
| Total assets | — | $112B | Acquired brands and goodwill represent substantial invested capital. |
| Total equity / net tangible assets | — | $22.5B / $(11.5)B | Goodwill and intangible assets exceed equity. |
- Earnings comparability: Prior-year 9M intangible impairments of $1.99B inflated GAAP growth. Acquisition/divestiture items shifted to $254M of credits from $308M of charges, primarily reflecting contingent-consideration revaluation rather than operating improvement.
- Cash generation: OCF increased 45%; capital spending declined to $2.18B. FCF here equals OCF minus capital spending, versus $2.97B a year earlier.
- Capital returns: Dividends of $5.94B plus repurchases of $739M exceeded FCF; shares outstanding fell only 0.2%, from 1.367B to 1.364B.
- Funding: Total debt obligations reached $51.9B, including $9.22B short-term obligations, up from $6.86B at year-end; cash and cash equivalents were $10.7B. Two undrawn facilities provide $10B of committed capacity.
- Other earnings effects: A pension settlement cost $144M pre-tax, or $0.08 per share; further Q4 settlements could add charges.
Business Developments
- North American divergence: Foods revenue was broadly flat, but Q3 operating profit fell 13% to $1.33B. Beverage revenue rose 5%, while unit volume declined 2%; pricing and tariff-related benefits supported earnings despite weaker demand.
- International growth: International operations generated 45% of 9M revenue. Q3 Latin American foods revenue rose 14%, with currency contributing 8 percentage points; Asia Pacific foods and international franchise beverages benefited from volume growth, offering firmer demand evidence.
- Portfolio expansion: Siete and poppi broadened food and functional-beverage offerings, while PepsiCo became exclusive distributor of Alani Nu in certain United States and Canadian channels. However, poppi’s contingent-consideration liability fell to $12M from $278M, materially changing expected milestone payments.
- Productivity transformation: Management extended its plan through 2030, targeting ≈$6.15B of cumulative pre-tax charges and $5.1B of cash expenditures. Shared business models and enterprise resource planning deployments aim to improve efficiency over several years.
Risk Assessment
- Demand and pricing: North American volume pressure limits the ability to pass through commodity, labor and tariff costs without further damaging demand or margins.
- Russia exposure: Russia represents 5% of revenue and assets but 20% of cash and cash equivalents, creating disproportionate sanctions, currency, impairment and expropriation exposure.
- Funding and distributions: Shareholder returns exceeded FCF while short-term obligations increased; variable-rate debt rose to ≈15% of total debt from 11%, increasing financing sensitivity.
- Brand and valuation risk: Goodwill of $18.9B and intangibles of $15.1B expose equity to impairment; the $1.48B Celsius investment uses significant unobservable valuation assumptions and recorded a $328M unrealized loss.
- Currency exposure: International diversification brings translation volatility; Q3 currency translation produced an $858M loss in comprehensive income.
This 10-Q lists no risk factors of its own and refers to the annual report. The risks above come from the rest of this filing. Full list: the company's 10-Ks on SEC.
Strategic Outlook and Investor Actionables
Management is betting that international growth, expanded food and functional-beverage portfolios, and productivity savings can offset North American weakness. The opportunity is broader demand and better efficiency; the threat is that pricing-led growth and accounting benefits obscure persistent volume and profitability pressure.
- North American foods recovery: Q3 operating profit was $1.33B, down 13%, with broadly flat revenue. Recovery requires profit improvement without shrinking sales; continued margin erosion would weaken the productivity thesis.
- Beverage demand: North American beverage revenue grew 5% while volume fell 2%. Later filings should show whether volume stabilizes while profitability improves, or pricing continues to conceal demand erosion.
- International growth quality: Latin American foods’ 14% Q3 revenue growth included 8 points from currency. Sustained organic and volume growth across international businesses would validate diversification; dependence on currency or pricing would weaken it.
- Cash-funded returns: 9M FCF of $5.77B trailed dividends and repurchases of $6.67B; management expects ≈$8.9B of FY shareholder returns. Stronger cash coverage without rising borrowing would support sustainability; a widening funding gap would undermine it.
Figures are computed from the filing's XBRL data; the summary and scores are written by an AI model reading the filing.
Model 006 · prompt bdad6d7239