Synopsys 10-Qquarter ended 2026-07-31

Restructuring

Ansys drives most revenue growth and the shift into engineering simulation; acquisition and financing costs weigh on YTD GAAP earnings.

Filed 2026-08-26 17:02 ET

Key figures · Q3 FY2026 · period ended 2026-07-31

  • Revenue$2.5BYoY +42.4%QoQ +8.8%
  • Operating income$357.5MYoY +116.3%QoQ +196.9%
  • Net income$545.8MYoY +125.1%QoQ +3090.9%
  • Total assets$47.7BQoQ +1.8%
  • Total debt
    How total debt adds up
    Long-term debt$9,017M
    + Short-term debt$1,020M
    Total debt$10,037M

    Lines as the filer presents them on its balance sheet.

    $10.0BQoQ 0.0%
  • Shareholders' equity$31.2BQoQ +2.2%
  • Tangible book value−$7.1BQoQ +13.5%

How this filing reads

  • Health+0.5Nine-month FCF was $2.14B and debt fell 26%, against $3.61B cash and short-term investments.
  • Momentum+0.2Revenue rose 49%, while nine-month operating income fell 14% and EPS declined to $3.27.
  • Outlook−0.1Restructuring charges rose to $425M–$500M, while management expects about 49% of backlog within 12 months.
  • Restructuring“In August, management raised expected total charges to $425M–$500M from $300M–$350M, mainly for severance and site closures.”

Executive Summary

Synopsys is transforming from a semiconductor-design supplier into a broader design-and-simulation platform, with Ansys driving most of Q3 FY2026’s 42% revenue growth. Design IP returned to quarterly growth, but its weaker nine-month performance shows the recovery is not yet established. Higher adjusted segment profitability contrasts with declining nine-month GAAP earnings, reflecting acquisition amortization, restructuring and financing costs; a $425M divestiture gain also inflated quarterly earnings. Cash generation and debt repayment improved financial flexibility, but investors must distinguish acquisition-driven scale from sustainable growth while weighing integration execution and China export restrictions.

Key Financial Highlights

Metric Q3 FY2026 9M FY2026 / balance at 7/31/2026 Investor interpretation
Revenue $2.48B; +42% Y/Y $7.16B; +49% Y/Y Ansys contributed most of the increase.
Gross profit $1.80B; +32% Y/Y $5.21B; +36% Y/Y Growth lagged revenue as acquisition amortization increased costs.
GAAP operating income $357M; +116% Y/Y $681M; −14% Y/Y Quarterly improvement has not reversed the YTD decline.
Total segment adjusted operating income $1.03B; margin 42% vs 38% $2.94B; margin 41% vs 38% Adjusted performance excludes substantial corporate and acquisition-related costs.
Net income attributable to Synopsys, continuing operations $546M; +125% Y/Y $628M; −29% Y/Y Both periods include the divestiture gain.
Diluted EPS, continuing operations $2.84 vs $1.50 $3.27 vs $5.61 YTD earnings deterioration outweighs quarterly recovery.
OCF / FCF — $2.30B / $2.14B OCF rose from $879M; FCF deducts $156M capital expenditures.
Total assets — $47.7B Acquisition assets dominate the balance sheet.
Total equity / tangible common equity — $31.2B / $(7.14)B $26.8B goodwill and $11.5B net intangibles exceed equity.
Total debt carrying value / cash and short-term investments — $10.0B / $3.61B Debt fell 26%; liquidity rose 22%.
  • Earnings quality: OCF exceeded nine-month net income alongside $1.21B acquired-intangible amortization and $713M stock-based compensation; the $425M divestiture gain was non-operating. Interest expense increased to $429M from $252M.
  • Capital allocation: $3.46B debt repayments were supported by cash generation and a $2.00B NVIDIA equity placement. Despite $300M repurchases, shares outstanding increased 3.0% to 192M; buybacks did not offset issuance.
  • Revenue mix: Ansys represented 29% of quarterly revenue and 31% YTD. Time-based products fell to 40% of quarterly revenue from 51%, while maintenance and services expanded; gross rather than net reseller reporting beginning Q2 also affects comparability.

Business Developments

  • Ansys integration: The $34.9B acquisition combines electronic design automation, semiconductor intellectual property and engineering simulation. Management targets integrated workflows across technology, automotive, aerospace and other industries, expanding the addressable market but requiring successful product and systems integration.
  • Portfolio reshaping: The Processor IP sale closed on 6/1/2026, generating $440M net proceeds. Design IP resources are shifting toward selected growth opportunities; quarterly revenue rose 11%, but nine-month revenue remained broadly flat.
  • Restructuring: In August, management raised expected total charges to $425M–$500M from $300M–$350M, mainly for severance and site closures. Completion is expected by FY2027, increasing the cost of delivering operational efficiencies.

Risk Assessment

  • Integration and valuation: Ansys adds substantial goodwill, amortization and integration complexity; unsuccessful cross-selling or efficiencies could impair returns and trigger write-downs.
  • Export restrictions: China controls have already hurt business, including Design IP; additional restrictions and administrative subpoenas concerning Chinese transactions create sales and compliance exposure.
  • Debt burden: Acquisition financing increases cash demands and constrains flexibility, with $1.03B scheduled principal payments in FY2027 and $1.03B in FY2028.
  • Demand and concentration: Customer spending delays, commitment drawdown timing and dependence on large customers can weaken growth, while greater upfront revenue increases quarterly volatility.
  • Technology and execution: Competition, customer-developed alternatives and hardware supply constraints could undermine innovation returns and margins.
  • Security and litigation: Unauthorized access incidents threaten proprietary information and customer confidence; litigation alleging Design IP disclosure deficiencies adds potential costs and management distraction.

Strategic Outlook and Investor Actionables

Management’s thesis is that integrated design and simulation, AI-related demand and restructuring will produce durable growth and efficiencies. The opportunity is a broader customer offering; the threat is that acquisition scale masks weaker underlying momentum.

  • Ansys execution: Starting at 29% of quarterly revenue, assess sustained contribution and Design Automation adjusted margins; weakening growth or goodwill impairments would challenge the acquisition thesis.
  • Design IP recovery: Q3 revenue reached $474M, but nine-month adjusted operating income fell 17%. Success requires sustained revenue and profit recovery, not merely lower spending.
  • Backlog conversion: Backlog is $10.9B, including $1.9B flexible commitments; management expects ≈49% of the remainder within 12 months. Watch realization versus delayed customer drawdowns.
  • Cash and dilution: Track whether $2.14B nine-month FCF supports further debt reduction without additional equity issuance; renewed borrowing or rising shares would weaken the deleveraging thesis.

Figures are computed from the filing's XBRL data; the summary and scores are written by an AI model reading the filing.

Model 006 · prompt bdad6d7239

Feedback