TEL TE Connectivity 8-K 2026-10-28 slides

The company filed these slides as images. An AI model transcribed each slide from its image, and the summary was written from this transcription. A transcription can contain errors: the slide images in the filing are the authority.

EX-99.2

27 slides. Original exhibit on SEC.

Exhibit 99.2

Slide 2

Forward-Looking Statements and Non-GAAP Financial Measures

Forward-Looking Statements

This presentation contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this presentation include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. More detailed information about these and other factors is set forth in TE Connectivity plc's Annual Report on Form 10-K for the fiscal year ended Sept. 26, 2025, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

Non-GAAP Financial Measures

Where we have used non-GAAP financial measures, reconciliations to the most comparable GAAP measure are provided, along with a disclosure on the usefulness of the non-GAAP financial measure, in this presentation.

Slide 3

Earnings Highlights

Q4 Results - Delivered an Increase of 12% in Sales and 21% in Adjusted EPS

  • Sales of $5.3B, increased 12% reported and 13% on an organic basis Y/Y
  • Orders of $6.1B, increased 29% Y/Y and 6% sequentially; book to bill of 1.14
  • Adjusted Operating Margins of 22%, expanded 100bps Y/Y; Adjusted EPS of $3.14, increased 21% Y/Y
  • Free Cash Flow generation of ~$1.2B with ~$800M returned to shareholders

FY26 - Achieved Full Year Records for Sales, Adjusted Operating Margins & EPS, and Free Cash Flow

  • Sales of $19.9B, increased 15% reported and 12% on an organic basis Y/Y with broad growth across the portfolio
  • Record orders of $22.2B supporting another year of strong double-digit growth in FY27
  • Adjusted EPS increased 24% Y/Y to $11.52; Adjusted Operating Margins of 22% expanded 120bps Y/Y
  • Free Cash Flow of ~$3.4B with 100% conversion; ~$2.8B returned to shareholders and committed ~$1.6B for bolt-on acquisitions

Q1 FY27 Guidance

  • Expect Sales of ~$5.35B, increasing 15% on a reported and organic basis Y/Y
  • Expect Adjusted EPS of ~$3.30, increasing 21% Y/Y
  • Strong orders and backlog expected to result in FY27 Y/Y organic sales growth consistent with FY26

Organic Net Sales Growth (Decline), Adjusted Operating Margin, Adjusted EPS, Free Cash Flow, and Free Cash Flow Conversion are non-GAAP financial measures; see Appendix for descriptions and reconciliations

Slide 4

Segment Orders Summary

($ in millions)

Reported FY25 Q4 FY26 Q3 FY26 Q4 Q4 Growth Y/Y Q4 Growth Q/Q
Industrial 2,254 2,933 3,322 47% 13%
Transportation 2,428 2,760 2,733 13% (1)%
Total TE 4,682 5,693 6,055 29% 6%
Book to Bill 0.99 1.10 1.14
  • Industrial segment orders in Q4 reflect double-digit growth across all businesses; DDN orders in FY26 increased ~70%
  • Transportation segment orders reflect continued content outperformance in Auto and ICT, with end markets improving in commercial transportation

Callout: Full year orders of $22.2B increased 27% Y/Y; record backlog entering FY27

Slide 5

Industrial Solutions

Q4 SALES

Reported: Up 20%
Organic: Up 20%

Period Sales ($ in millions)
Q4 2025 $2,336
Q4 2026 $2,799

Q4 ADJUSTED OPERATING MARGIN

Margin expansion of 40bps while increasing growth investments

Period Adjusted operating margin
Q4 2025 22.0%
Q4 2026 22.4%
Adjusted EBITDA Margin Q4 2025 Q4 2026
25.2% 26.2%

Q4 BUSINESS PERFORMANCE

Y/Y Growth Rates. $ in Millions.

Business Sales Reported Organic
Digital Data Networks (DDN) $949 34% 34%
Automation & Connected Living (ACL) 688 18% 18%
Energy 520 12% 12%
Aerospace, Defense and Marine (AD&M) 462 15% 16%
Medical 180 1% 1%
Industrial Solutions $2,799 20% 20%
  • Digital Data Networks — Growth driven by continued momentum in AI applications; full year AI sales as expected
  • Automation & Connected Living — Strong growth across all regions driven by automation applications
  • Energy — Grid hardening and data center build-out continues to drive strong growth
  • AD&M — Performance reflects ongoing strength in commercial air and defense markets
  • Medical — Sales as expected

Ongoing momentum with broad growth across the segment and strong operational performance

Organic Net Sales Growth (Decline), Adjusted Operating Margin, and Adjusted EBITDA Margin are non-GAAP financial measures; see Appendix for descriptions and reconciliations.

Slide 6

Transportation Solutions

Q4 SALES
Reported: Up 8%
Organic: Up 7%

Period Sales ($ in Millions)
Q4 2025 $2,413
Q4 2026 $2,600

Q4 ADJUSTED OPERATING MARGIN

Strong margin expansion of 80bps reflects continued execution by our teams.

Period Adjusted Operating Margin
Q4 2025 20.2%
Q4 2026 21.0%
Measure Q4 2025 Q4 2026
Adjusted EBITDA Margin 24.8% 25.3%

Q4 BUSINESS PERFORMANCE

Sales ($ in Millions) Reported Organic
Automotive $1,933 7% 6%
Commercial Transportation 428 18% 18%
Sensors 239 (2)% (2)%
Transportation Solutions $2,600 8% 7%

Y/Y Growth Rates

  • Automotive: Strong growth over market driven by content outperformance in Asia and Europe
  • Commercial Transportation: Strong content growth across all regions along with the benefit of markets improving
  • Sensors: Sales as expected

Callout: Continue to deliver content outperformance versus end markets with strong operational resiliency

Organic Net Sales Growth (Decline), Adjusted Operating Margin, and Adjusted EBITDA Margin are non-GAAP financial measures; see Appendix for descriptions and reconciliations.

Slide 7

Q4 Financial Summary

($ in Millions, except per share amounts)

Q4 FY25 Q4 FY26
Net Sales $ 4,749 $ 5,312
Operating Income $ 916 $ 1,093
Operating Margin 19.3% 20.6%
Acquisition-Related Charges 10 12
Restructuring & Other Charges, Net 17 14
Amortization Expense 58 57
Adjusted Operating Income $ 1,001 $ 1,176
Adjusted Operating Margin 21.1% 22.1%
Earnings Per Share* $ 2.23 $ 3.10
Acquisition-Related Charges 0.03 0.03
Restructuring & Other Charges, Net 0.08 0.05
Amortization Expense 0.16 0.16
Tax Items 0.10 (0.20)
Adjusted EPS $ 2.59 $ 3.14
Adjusted Effective Tax Rate 21.3% 21.1%

Adjusted Operating Income, Adjusted Operating Margin, Adjusted Earnings Per Share, and Adjusted Effective Tax Rate are non-GAAP financial measures; see Appendix for descriptions and reconciliations.

*Represents Diluted Earnings Per Share from Continuing Operations

Slide 8

Fiscal 2026 Financial Performance

Sales ($ in Billions)

Period Sales
FY25 $17.3
FY26 $19.9
  • Reported sales up 15% Y/Y
  • Organic sales up 12% Y/Y

Adjusted Operating Margin

Period Adjusted operating margin
FY25 20.8%
FY26 22.0%
  • 120bps of margin expansion

Adjusted EPS

Period Adjusted EPS
FY25 $9.27
FY26 $11.52
  • Up 24% Y/Y

Free Cash Flow ($ in Billions)

Period Free cash flow
FY25 $3.2
FY26 $3.4
  • 100% free cash flow conversion

Record Full Year Sales, Operating Margin, EPS, and Free Cash Flow

Organic Net Sales Growth, Adjusted Operating Margin, Adjusted Earnings Per Share, and Free Cash Flow are non-GAAP financial measures; see Appendix for descriptions and reconciliations.

Slide 10

Y/Y Q4 2026

Sales (in millions) Adjusted EPS
Q4 2025 Results $4,749 $2.59
Operational Performance 547 0.54
FX Impact 16 -
Tax Rate Impact - 0.01
Q4 2026 Results¹ $5,312 $3.14

¹Q4 includes IEEPA tariff refunds expected to be returned to customers impacting sales by ($87M) and EPS by $0.01

Adjusted Earnings Per Share is a non-GAAP financial measure; see Appendix for description and reconciliation.

Slide 11

Y/Y FY 2026

Sales (in millions) Adjusted EPS
2025 Results $17,262 $9.27
Operational Performance 2,247 2.04
FX Impact 376 0.10
Tax Rate Impact - 0.11
2026 Results¹ $19,885 $11.52

Adjusted Earnings Per Share is a non-GAAP financial measure; see Appendix for description and reconciliation.

¹FY26 includes IEEPA tariff refunds expected to be returned to customers impacting sales by ($87M) and EPS by $0.01

Slide 12

Y/Y Q1 2027

Sales (in millions) Adjusted EPS
Q1 2026 Results $4,669 $2.72
Operational Performance 664 0.49
FX Impact 17 0.06
Tax Rate Impact - 0.03
Q1 2027 Guidance¹ $5,350 $3.30

¹Q1 includes IEEPA tariff refunds expected to be returned to customers impacting sales by approximately ($50M) and no impact to EPS

Adjusted Earnings Per Share is a non-GAAP financial measure; see Appendix for description and reconciliation.

Slide 13

Balance Sheet and Cash Flow Summary

Free Cash Flow and Working Capital
($ in Millions)

FY25 FY26
Cash from Operating Activities $4,139 $4,525
Capital expenditures, net (925) (1,113)
Free Cash Flow $3,214 $3,412
A/R $3,403 $3,839
Days Sales Outstanding* 65 65
Inventory $2,699 $2,962
Days on Hand* 78 77
Accounts Payable $2,021 $2,455
Days Outstanding* 59 65

Liquidity, Cash and Debt
($ in Millions)

FY25 FY26
Beginning Cash Balance $1,319 $1,255
Free Cash Flow 3,214 3,412
Dividends (803) (869)
Share repurchases (1,347) (1,892)
Net increase (decrease) in debt 1,396 (2)
Acquisition of businesses, net of cash acquired (2,628) (212)
Other 104 5
Ending Cash Balance $1,255 $1,697
Total Debt $5,694 $5,639

Free Cash Flow is a non-GAAP financial measure, see Appendix for description and reconciliation

  • Calculated on a quarterly basis and adjusted to exclude the impact of acquisitions and divestitures

Slide 15

Non-GAAP Financial Measures

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to

Slide 16

Non-GAAP Financial Measures (cont.)

  • Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, amortization expense on intangible assets, impairment of goodwill, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
  • Adjusted EBITDA and Adjusted EBITDA Margin – represent net income and net income as a percentage of net sales, respectively, (the most comparable GAAP financial measures) before interest expense, interest income, income taxes, depreciation, and amortization, as adjusted for net other income (expense), income (loss) from discontinued operations, and special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, and other income or charges, if any.
  • Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management’s and the Board of Directors’ discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.
  • Free Cash Flow Conversion – represents Free Cash Flow as a percentage of Adjusted Income from Continuing Operations. We use Free Cash Flow Conversion as an indicator of our ability to convert earnings to cash.

Slide 17

Segment Summary

($ in millions)

Net Sales

Segment Quarter ended September 25, 2026 Quarter ended September 26, 2025 Year ended September 25, 2026 Year ended September 26, 2025
Transportation Solutions $ 2,600 $ 2,413 $ 10,069 $ 9,388
Industrial Solutions 2,799 2,336 9,903 7,874
Reconciling item (1) (87) — (87) —
Total $ 5,312 $ 4,749 $ 19,885 $ 17,262

Operating Income and Operating Margin

Segment Quarter ended September 25, 2026: Operating Income Quarter ended September 25, 2026: Operating Margin Quarter ended September 26, 2025: Operating Income Quarter ended September 26, 2025: Operating Margin Year ended September 25, 2026: Operating Income Year ended September 25, 2026: Operating Margin Year ended September 26, 2025: Operating Income Year ended September 26, 2025: Operating Margin
Transportation Solutions $ 521 20.0 % $ 465 19.3 % $ 1,969 19.6 % $ 1,818 19.4 %
Industrial Solutions 568 20.3 451 19.3 2,018 20.4 1,393 17.7
Reconciling item (2) 4 — — — 4 — — —
Total $ 1,093 20.6 % $ 916 19.3 % $ 3,991 20.1 % $ 3,211 18.6 %

Adjusted Operating Income (3) and Adjusted Operating Margin (3)

Segment Quarter ended September 25, 2026: Adjusted Operating Income Quarter ended September 25, 2026: Adjusted Operating Margin Quarter ended September 26, 2025: Adjusted Operating Income Quarter ended September 26, 2025: Adjusted Operating Margin Year ended September 25, 2026: Adjusted Operating Income Year ended September 25, 2026: Adjusted Operating Margin Year ended September 26, 2025: Adjusted Operating Income Year ended September 26, 2025: Adjusted Operating Margin
Transportation Solutions $ 545 21.0 % $ 487 20.2 % $ 2,131 21.2 % $ 1,963 20.9 %
Industrial Solutions 627 22.4 514 22.0 2,235 22.6 1,621 20.6
Reconciling item (2) 4 — — — 4 — — —
Total $ 1,176 22.1 % $ 1,001 21.1 % $ 4,370 22.0 % $ 3,584 20.8 %

(1) Reconciling item relates to IEEPA tariff refunds received in fiscal 2026 that are expected to be returned to customers.
(2) Reconciling item relates to the net impact of IEEPA tariff refunds received in fiscal 2026.
(3) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.

Slide 18

Reconciliation of Net Sales Growth

Change in Net Sales for the Quarter Ended September 25, 2026 versus Net Sales for the Quarter Ended September 26, 2025
($ in millions)

Business Net Sales Growth (Decline) Net Sales Growth (Decline) % Organic Net Sales Growth (Decline) (1) Organic Net Sales Growth (Decline) % Translation and Other (2) Acquisition
Transportation Solutions:
Automotive $ 127 7.0 % $ 107 5.9 % $ 20 $ —
Commercial transportation 65 17.9 64 17.8 1 —
Sensors (5) (2.0) (4) (1.7) (1) —
Total Transportation Solutions 187 7.7 167 6.9 20 —
Industrial Solutions:
Digital data networks 242 34.2 246 34.4 (4) —
Automation and connected living 103 17.6 101 17.6 2 —
Energy 55 11.8 54 11.7 1 —
Aerospace, defense, and marine 61 15.2 63 16.0 (2) —
Medical 2 1.1 3 1.3 (1) —
Total Industrial Solutions 463 19.8 467 20.0 (4) —
Reconciling item (3) (87) — (87) —
Total $ 563 11.9 % $ 634 13.4 % $ (71) $ —

Change in Net Sales for the Year Ended September 25, 2026 versus Net Sales for the Year Ended September 26, 2025
($ in millions)

Business Net Sales Growth (Decline) Net Sales Growth (Decline) % Organic Net Sales Growth (Decline) (1) Organic Net Sales Growth (Decline) % Translation and Other (2) Acquisitions
Transportation Solutions:
Automotive $ 417 5.9 % $ 212 3.0 % $ 205 $ —
Commercial transportation 264 19.3 233 17.1 31 —
Sensors — — (22) (2.4) 22 —
Total Transportation Solutions 681 7.3 423 4.5 258 —
Industrial Solutions:
Digital data networks 975 44.2 961 43.5 14 —
Automation and connected living 333 15.5 281 13.1 51 1
Energy 543 40.4 243 18.1 29 271
Aerospace, defense, and marine 187 12.6 163 11.0 24 —
Medical (9) (1.3) (9) (1.3) — —
Total Industrial Solutions 2,029 25.8 1,639 20.8 118 272
Reconciling item (3) (87) — (87) —
Total $ 2,623 15.2 % $ 2,062 11.9 % $ 289 $ 272

(1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.
(2) Represents the change in net sales resulting from changes in foreign currency exchange rates and IEEPA tariff refunds.
(3) Reconciling item relates to IEEPA tariff refunds received in fiscal 2026 that are expected to be returned to customers.

Slide 19

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures for the Quarter Ended September 25, 2026

($ in millions, except per share data)

U.S. GAAP Acquisition-Related Charges (1) Restructuring and Other Charges, Net (1) Amortization Expense (1) Tax Items (2) Adjusted (Non-GAAP) (3)
Operating income:
Transportation Solutions $ 521 $ 1 $ 5 $ 18 $ — $ 545
Industrial Solutions 568 11 9 39 — 627
Reconciling item (4) 4 — — — — 4
Total $ 1,093 $ 12 $ 14 $ 57 $ — $ 1,176
Operating margin 20.6 % 22.1 %
Income tax expense $ (175) $ (2) $ 2 $ (11) $ (59) $ (245)
Effective tax rate 16.3 % 21.1 %
Income from continuing operations $ 901 $ 10 $ 16 $ 46 $ (59) $ 914
Diluted earnings per share from continuing operations $ 3.10 $ 0.03 $ 0.05 $ 0.16 $ (0.20) $ 3.14

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents a $59 million income tax benefit related to a decrease in the valuation allowance for certain tax loss and credit carryforwards.

(3) See description of non-GAAP financial measures.

(4) Reconciling item relates to the net impact of IEEPA tariff refunds received in fiscal 2026.

Slide 20

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures for the Quarter Ended September 26, 2025

($ in millions, except per share data)

U.S. GAAP Acquisition-Related Charges (1) Restructuring and Other Charges, Net (1) Amortization Expense (1) Tax Items (2) Adjusted (Non-GAAP) (3)
Operating income:
Transportation Solutions $ 465 $ — $ 3 $ 19 $ — $ 487
Industrial Solutions 451 10 14 39 — 514
Total $ 916 $ 10 $ 17 $ 58 $ — $ 1,001
Operating margin 19.3 % 21.1 %
Income tax expense $ (233) $ (2) $ 6 $ (11) $ 31 $ (209)
Effective tax rate 26.0 % 21.3 %
Income from continuing operations $ 664 $ 8 $ 23 $ 47 $ 31 $ 773
Diluted earnings per share from continuing operations $ 2.23 $ 0.03 $ 0.08 $ 0.16 $ 0.10 $ 2.59

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents income tax expense of $44 million related to an increase in the valuation allowance for certain U.S. tax loss and credit carryforwards and an income tax benefit of $13 million related to the revaluation of deferred tax liabilities as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.

(3) See description of non-GAAP financial measures.

Slide 21

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures for the Year Ended September 25, 2026

($ in millions, except per share data)

U.S. GAAP Acquisition-Related Charges (1) Restructuring and Other Charges, Net (1) Amortization Expense (1) Tax Items (2) Adjusted (Non-GAAP) (3)
Operating income:
Transportation Solutions $ 1,969 $ 2 $ 89 $ 71 $ — $ 2,131
Industrial Solutions 2,018 33 28 156 — 2,235
Reconciling item (4) 4 — — — — 4
Total $ 3,991 $ 35 $ 117 $ 227 $ — $ 4,370
Operating margin 20.1 % 22.0 %
Income tax expense $ (695) $ (7) $ (21) $ (45) $ (173) $ (941)
Effective tax rate 17.6 % 21.7 %
Income from continuing operations $ 3,255 $ 28 $ 96 $ 182 $ (173) $ 3,388
Diluted earnings per share from continuing operations $ 11.07 $ 0.10 $ 0.33 $ 0.62 $ (0.59) $ 11.52

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents a $114 million net income tax benefit related primarily to the settlement of prior period tax matters and a $59 million income tax benefit related to a decrease in the valuation allowance for certain tax loss and credit carryforwards.

(3) See description of non-GAAP financial measures.

(4) Reconciling item relates to the net impact of IEEPA tariff refunds received in fiscal 2026.

Slide 22

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures for the Year Ended September 26, 2025

($ in millions, except per share data)

Financial measure U.S. GAAP Acquisition-Related Charges (1) Restructuring and Other Charges, Net (1) Amortization Expense (1) Tax Items (2) Adjusted (Non-GAAP) (3)
Operating income: Transportation Solutions $ 1,818 $ — $ 75 $ 70 $ — $ 1,963
Operating income: Industrial Solutions 1,393 57 51 120 — 1,621
Operating income: Total $ 3,211 $ 57 $ 126 $ 190 $ — $ 3,584
Operating margin 18.6 % 20.8 %
Income tax expense $ (1,361) $ (12) $ (13) $ (37) $ 618 $ (805)
Effective tax rate 42.5 % 22.5 %
Income from continuing operations $ 1,843 $ 45 $ 113 $ 153 $ 618 $ 2,772
Diluted earnings per share from continuing operations $ 6.16 $ 0.15 $ 0.38 $ 0.51 $ 2.07 $ 9.27

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2) Represents income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $44 million related to an increase in the valuation allowance for certain U.S. tax loss and credit carryforwards.

(3) See description of non-GAAP financial measures.

Slide 23

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures for the Quarter Ended December 26, 2025

($ in millions, except per share data)

U.S. GAAP Acquisition-Related Charges (1) Restructuring and Other Charges, Net (1) Amortization Expense (1) Adjusted (Non-GAAP) (3)
Operating income:
Transportation Solutions $ 501 $ — $ 4 $ 18 $ 523
Industrial Solutions 462 6 6 39 513
Total $ 963 $ 6 $ 10 $ 57 $ 1,036
Operating margin 20.6 % 22.2 %
Income tax expense $ (210) $ (1) $ (3) $ (11) $ (225)
Effective tax rate 21.9 % 21.8 %
Income from continuing operations $ 751 $ 5 $ 7 $ 46 $ 809
Diluted earnings per share from continuing operations $ 2.53 $ 0.02 $ 0.02 $ 0.15 $ 2.72

(1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.
(2) See description of non-GAAP financial measures.

Slide 24

Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin

For the Quarters Ended
($ in millions)

September 25, 2026 September 26, 2025
Net income $ 900 $ 663
Loss from discontinued operations 1 1
Income tax expense 175 233
Other expense, net 9 11
Interest expense 31 29
Interest income (23) (21)
Operating income 1,093 916
Acquisition-related charges 12 10
Restructuring and other charges, net 14 17
Amortization expense 57 58
Adjusted operating income (1) 1,176 1,001
Depreciation 218 186
Adjusted EBITDA (1) $ 1,394 $ 1,187
Net sales $ 5,312 $ 4,749
Net income as a percentage of net sales 16.9 % 14.0 %
Adjusted EBITDA margin (1) 26.2 % 25.0 %

For the Quarters Ended
($ in millions)

September 25, 2026 Transportation Solutions September 25, 2026 Industrial Solutions September 25, 2026 Reconciling Item (2) September 25, 2026 Total September 26, 2025 Transportation Solutions September 26, 2025 Industrial Solutions September 26, 2025 Total
Operating income $ 521 $ 568 $ 4 $ 1,093 $ 465 $ 451 $ 916
Acquisition-related charges 1 11 — 12 — 10 10
Restructuring and other charges, net 5 9 — 14 3 14 17
Amortization expense 18 39 — 57 19 39 58
Adjusted operating income (1) 545 627 4 1,176 487 514 1,001
Depreciation 113 105 — 218 112 74 186
Adjusted EBITDA (1) $ 658 $ 732 $ 4 $ 1,394 $ 599 $ 588 $ 1,187
Net sales $ 2,600 $ 2,799 $ (87) $ 5,312 $ 2,413 $ 2,336 $ 4,749
Operating margin 20.0 % 20.3 % 20.6 % 19.3 % 19.3 % 19.3 %
Adjusted operating margin (1) 21.0 % 22.4 % 22.1 % 20.2 % 22.0 % 21.1 %
Adjusted EBITDA margin (1) 25.3 % 26.2 % 26.2 % 24.8 % 25.2 % 25.0 %

(1) See description of non-GAAP financial measures.
(2) Reconciling item relates to IEEPA tariff refunds received in fiscal 2026.

Slide 25

Reconciliation of Free Cash Flow

(in millions)

Quarters ended September 25, 2026 Quarters ended September 26, 2025 Years ended September 25, 2026 Years ended September 26, 2025
Net cash provided by operating activities $ 1,528 $ 1,421 $ 4,525 $ 4,139
Net cash used in investing activities (302) (270) (1,334) (3,568)
Net cash used in financing activities (769) (566) (2,749) (629)
Effect of currency translation on cash 1 (2) — (6)
Net increase (decrease) in cash, cash equivalents, and restricted cash $ 458 $ 583 $ 442 $ (64)
Quarters ended September 25, 2026 Quarters ended September 26, 2025 Years ended September 25, 2026 Years ended September 26, 2025
Net cash provided by operating activities $ 1,528 $ 1,421 $ 4,525 $ 4,139
Capital expenditures, net (287) (267) (1,113) (925)
Free cash flow (1) $ 1,241 $ 1,154 $ 3,412 $ 3,214

(1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

Slide 26

Free Cash Flow Conversion

($ in millions)

Quarter ended September 25, 2026 Quarter ended September 26, 2025 Year ended September 25, 2026 Year ended September 26, 2025
Free cash flow (1) $ 1,241 $ 1,154 $ 3,412 $ 3,214
Adjusted income from continuing operations (1) $ 914 $ 773 $ 3,388 $ 2,772
Free cash flow conversion (1) 135.8 % 149.3 % 100.7 % 115.9 %

(1) See description of non-GAAP financial measures.

Slide 27

Reconciliation of Forward-Looking Non-GAAP Financial Measures to Forward-Looking GAAP Financial Measures

Measure Outlook for Quarter Ending December 25, 2026 (1) Outlook for Fiscal 2027 (1)
Diluted earnings per share from continuing operations $ 3.04
Acquisition-related charges 0.06
Restructuring and other charges, net 0.05
Amortization expense 0.15
Adjusted diluted earnings per share from continuing operations (2) $ 3.30
Net sales growth 14.6 %
Translation and other (3) 0.7
(Acquisitions) divestitures, net —
Organic net sales growth (2) 15.3 %
Effective tax rate 21.1 % 22.0 %
Effective tax rate adjustments (4) (0.1) –
Adjusted effective tax rate (2) 21.0 % 22.0 %

(1) Outlook is as of October 28, 2026.
(2) See description of non-GAAP financial measures.
(3) Includes IEEPA tariff refunds expected to be received in fiscal 2027 and returned to customers.
(4) Includes adjustments for special tax items and the tax effect of acquisition-related charges and net restructuring and other charges, calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

Feedback